WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

April 1, 2006 through March 31, 2007

 

 

 

INCOME

 

Water Sales                        35,748.53

Late Fees                                  695.00

Annual Dues                   350.00

Interest  2,884.49

 

TOTAL                                                                                                39,678.02

 

 

EXPENSES

 

Dues, Subscriptions, Donations                                                   160.00             

Insurance                                                                                             1,224.00                                                                                                                                                                                        

Contract labor ( Loi s, Ed)                             12,938.09                                                  

Repair & Maintenance                                                                    10,001.34

Office Expense (postage, copies, etc.)                                               218.34

Chlorine                                    872.98

Taxes & License                  1,026.00

Utilities                                  6,256.34

Water Test Charges                                 3,411.50

Community Assoc. Expense                   1,022.05

Bank charges                           122.50

Equipment (meters, valves, sand separator)                    2,148.60

 

TOTAL                                                                                                39,401.74

 

NET                                                                                                           276.28

 

 

Balance in checking – Great Western Bank                                                      3,380.25          

Balance Dain Rauscher Money Market                                                             13,525.10 ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   50,519.70

                                                                                                              67,425.05