WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

June 30, 2007    

 

INCOME

 

Water Sales                           2707.80

Late Fees                                    20.00

Annual Dues                     10.00

 

TOTAL                                   2737.80

 

Actual Payments                                                  2699.25

Interest Dain Rauscher                                    298.43                                                                                             

Interest Great Western Bank                               .25

                                                              

 

 

TOTAL                                                                                                  2,997.93

 

EXPENSES

 

Black Hills Power & Light                       538.73(Utility)

Lois Lund                                                                        421.16 (400.00 Contract, 21.16 picnic)                               

Clearwater Consulting                                         835.82 (624.00 Contract, 195.00 non-contract, 16.82 pump parts)    

MidContinent Testing                    50.88 (Lab fees)

Hawkins Inc.           74.10 (Chlorine)

Secretary of State       10.00 (Annual report)

SD Dept. of Revenue                    100.00 (Permit)

Jim Stewart            23.94 (Web site)

Great Western Bank                                7.50 (Service charge)

 

TOTAL                                                                                                  2,062.13

 

NET                                                                                                    935.80      

 

 

Balance in checking – Great Western Bank                                1,486.58                                 

Balance Dain Rauscher Money Market                                                            14,247.26  ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   50,332.87

                                                                                                              66,066.71

 

 

 

Gallons pumped May, 2007           1,147,700                      Gallons reported                    501,310

Gallons pumped June, 2007           1,222.000                                                Gallons reported                   708,608

                                                                                                (thru 7/11/07       

                                                                                                      1 unpaid)