WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

July 31, 2012        

 

INCOME

 

Water Sales                    5510.00      

Late Charges                            50.00

 

TOTAL                                  5,560.00

 

Actual Payments                                                  5693.30

Meter deposit – Van Pelt, Knock                                            200.00

Interest Dain                                                                                  .25

Interest Great Western Bank                                      .12                                                         

 

TOTAL                                                                                                  5,893.67

 

EXPENSES

 

Black Hills Power & Light                      612.36 (Utility)

Lois Lund                                                                  450.00 (Contract)                            

Clearwater Consulting                                      979.00 (Contract 676.00, non 303.00                                         

Hawkins Inc.                                                                            260.24 (Chlorine & repairs)

Midcontinent Testing                                                                54.06 (Lab fees)

The little Print Shop                                                                         61.46 (Payment coupons)

Dain Rauscher                                                                       140.00 (Annual maintenance fee)

                                                                  

TOTAL                                                                                            2,557.12

NET                                                                                                        3,336.55

 

 

 

Balance in checking – Great Western Bank                                12,707.23

Balance Dain Rauscher Money Market                                                             28,756.54 ($5,000.00 for Covenant enforcement)

                                                                                                              41,463.77

 

Gallons pumped June 2012               870,600                   Gallons reported                          636,127

Gallons pumped July 2012              1,353,200                  Gallons reported                         755,688

                                                                                                                   (thru 8/7/12       

                                                                                               2 unpaid)

 

                                                                                                     

JULY UNPAID                                          AUGUST PAST DUE

 

None                                                           2 unpaid