WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

November 30, 2011  

 

INCOME

 

Water Sales                    4739.00      

Late Charges                            25.00

 

TOTAL                                  4,764.00

 

Actual Payments                                                    5086.40                                                                                                                     

Interest Dain Rauscher                                                                    11.32

Interest Great Western Bank                                      .14                                                         

 

TOTAL                                                                                                  5,097.86

 

EXPENSES

 

Black Hills Power & Light                      585.09 (Utility)

Lois Lund                                                                  450.00 (Contract)                            

Clearwater Consulting                                     1,729.00 (676.00 Contract,1053.00 non contract)                                              

Hawkins Inc.                                           121.42 (Chlorine)  

Dick Helmstetter                                                                                              79.73 (postage, public notice)

Cetec Engineering                                              317.20 (Booster pump engineering)

                                                                                             

TOTAL                                                                                             3,282.44     

NET                                                                                                        1,815.42

 

 

Balance in checking – Great Western Bank                                                            13,436.13

Balance Dain Rauscher Money Market                                                             33,861.60 ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   10,013.80

                                                                                                              57,311.80

 

 

 

Gallons pumped October, 2011         852,300                   Gallons reported                           408,588

Gallons pumped November, 2011     795,900                    Gallons reported                   293,186

                                                                                                                   (thru 12/7/11

                                                                                               7 unpaid)

 

 

                                                                                                     

NOVEMBER UNPAID                                                                                         DECEMBER PAST DUE

 

None                                                                                                     7 unpaid