WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

May 31, 2007     

 

INCOME

 

Water Sales                           2121.25

Late Fees                                    50.00

Annual Dues                     30.00

 

TOTAL                                   2201.25

 

Actual Payments                                                  2072.06

Interest Great Western Bank                               .22

                                                              

 

 

TOTAL                                                                                                  2,072.28

 

 

EXPENSES

 

Black Hills Power & Light                       507.38(Utility)

Lois Lund                                                               400.00 (400.00 Contract)                                              

Clearwater Consulting                                    639.60 (624.00 Contract, 15.60 delivery tube)

 

 

TOTAL                                                                                                  1,546.98

 

NET                                                                                                    525.30      

 

 

Balance in checking – Great Western Bank                                833.61                                 

Balance Dain Rauscher Money Market                                                            13,693.33  ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   50,564.93

                                                                                                              65,091.87

 

 

 

Gallons pumped April, 2007          1,001,100                      Gallons reported                   372,267

Gallons pumped May, 2007           1,147,700                      Gallons reported                    487,790

                                                                                                (thru 6/6/07        

                                                                                                      3 unpaid)