WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

April 30, 2007   

 

INCOME

 

Water Sales                           2231.65

Late Fees                                    50.00

Annual Dues                   190.00

 

TOTAL                                   2471.65

 

Actual Payments                                                  2658.70

Interest Dain Rauscher                                                                  168.23

Interest Great Western Bank                               .27

                                                              

 

 

TOTAL                                                                                                  2,827.20

 

 

EXPENSES

 

Black Hills Power & Light                       500.73(Utility)

Lois Lund                                                               400.00 (400.00 Contract)                                              

Clearwater Consulting                                           624.00 (624.00 Contract)                

HD Supply                  319.16 (Meter parts) 

Hawkins                  74.10 (Chlorine)

Postmaster                 26.00 (Box rent)                            

 

TOTAL                                                                                                  1,943.99

 

NET                                                                                                    883.21      

 

 

Balance in checking – Great Western Bank                                308.31                                 

Balance Dain Rauscher Money Market                                                            13,693.33  ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   50,564.93

                                                                                                              64,566.57

 

 

 

Gallons pumped March, 2007           980,000                       Gallons reported                    396,915

Gallons pumped April, 2007          1,001,100                      Gallons reported                   366,067

                                                                                                (thru 5/8/07        

                                                                                                      4 unpaid)