WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

March 31, 2007   

 

INCOME

 

Water Sales                           2028.65

Late Fees                                    40.00

 

TOTAL                                   2068.65

 

Actual Payments                                                  1948.15

Interest Dain Rauscher                                                                  252.32

Interest Great Western Bank                               .38

                                                              

 

 

TOTAL                                                                                                 2,200.85

 

 

EXPENSES

 

Black Hills Power & Light                       594.30(Utility)

Lois Lund                                                                   419.38 (400.00 Contract, postage .39, annual mtg 15.00, envelopes 3.99)

Clearwater Consulting                                       639.60 (624.00 Contract, 15.60 parts)

HD Supply            2368.59 (12 meters & fittings)

Little Print Shop       62.17 (Payment coupons)

MidContinent Testing                                                  189.74 (Lab fees)

Jim Stewart                                                                                      17.94 (Web site)

Postmaster                                                  39.00 (Stamps)                                                                                              

 

TOTAL                                                                                                  4,330.72

 

NET LOSS                                                                                     (2,129.87)    

 

 

Balance in checking – Great Western Bank                                (406.67) (2,390.40 to be deposited 4/11)

Balance Dain Rauscher Money Market                                                            13,525.10  ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   50,519.70

                                                                                                              63,638.13

 

 

 

Gallons pumped February, 2007       869,400                       Gallons reported                    346,433

Gallons pumped March, 2007           980,000                       Gallons reported                    384,056

                                                                                                (thru 4/9/07        

                                                                                                      4 unpaid)