WOODLAND HILLS SANITRY DISTRICT     

INCOME STATEMENT

April 30, 2022                                            

 

    

GENERAL INCOME

 

WATER INCOME

 

Water Sales          5663.97                                                                    

Assessment 1                 1870.48

Assessment 2                                            593.28

Late fees     15.00

 

 

TOTAL   8142.73

 

TOTAL INCOME                                                                                    8,142.73        

 

GENERAL EXPENSES

 

Black Hills Power & Light                      795.93 (Utility)

Lois Lund                                              629.00 (Contract $500, Notary $129) 

Clearwater Consulting                                       1,236.20 (Contract 725, non contract 120, billing 366.20, parts 25)

Stan Anderson                                                          42.16 (Deposit less water owed)

 

TOTAL GENERAL                                                              2,703.29

         NET                                                               5,439.44

 

 

 

 

 

Gallons pumped March, 2022          367,206                                 Gallons sold        311,900 (15.1% loss)

Gallons pumped April, 20232          453,146                                 Gallons sold        388,400 (14.3% loss)

 

 

 

 

 

MARCH PAST DUE                                                                                       APRIL UNPAID

 

1 past due                                                            2 unpaid

                                                                                            

 

                                                                                             

 

 

 

 

 

 

 

 

 

 

ROADS INCOME AND EXPENSE

 

INCOME

 

Tax income                                                            1,372.72

                                                                     

EXPENSE

 

No expense

 

NET                                                                                      1,372.72  

 

                                                                       

         

 

 

 

 

Balance in checking - Great Western Bank - WHSD                296,981.29*                             

Balance in checking – Great Western Bank – Roads                43,852.72         

                                                                                                     $340,834.01          

 

 

*Includes $241,326.40 assessment payments less loan payments of $169,581.31, leaving $225,136.20 non-dedicated funds in the water account.