WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

April 1, 2009 through March 31, 2010

 

 

 

INCOME

 

Water Sales                        30,631.21

Late Fees                                  870.00

Annual Dues                   210.00

Interest     784.54

 

TOTAL                                                                                                31,711.21

 

 

EXPENSES

 

Dues, Subscriptions, Donations                                                    235.00            

Insurance                                                                                             2,019.69                                                                                                                                                                            

Contract labor (Loi  s, Ed)                             15,236.00                                                  

Repair & Maintenance                                                                      1,602.22

Office Expense (postage, copies, etc.)                                                98.55

Chlorine                                    583.44

Taxes & License                     525.90

Utilities                                  6,348.72

Water Test Charges                                    505.94

Community Assoc. Expense                      495.97

Bank charges                           100.00

 

TOTAL                                                                                                27,751.43

 

NET                                                                                                      3,959.78 

 

 

Balance in checking – Great Western Bank                                                              7,299.35

Balance Dain Rauscher Money Market                                                             20,496.75 ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   40,134.40

                                                                                                            67,930.50