WOODLAND HILLS SANITRY DISTRICT     

INCOME STATEMENT

August 31, 2021                  

 

    

GENERAL INCOME

 

WATER INCOME

 

Water Sales          6728.12                                                                    

Assessment 1                 1870.48

Assessment 2                                            593.28

Late fees     35.00

 

TOTAL   9226.88

 

TOTAL INCOME                                                                                    9,226.88        

 

GENERAL EXPENSES

 

Black Hills Power & Light                      772.05 (Utility)

Lois Lund                                              500.00 (Contract 500)               

Clearwater Consulting                                    1,036.05 (Contract 700, billing 336.05)            

Great Western Bank                                            84.02 (Returned check & fees)                  

 

TOTAL GENERAL                                                              2,392.12

         NET                                                              6,834.76

 

 

 

 

 

 

 

Gallons pumped July 2021               687,400                                Gallons sold   629,900 (8.4% loss)

Gallons pumped August 2021         818,054                                Gallons sold   758,100 (7.3% loss)

 

JULY PAST DUE                                              AUGUST UNPAID

 

2 past due, both paid August                                     2 unpaid

 

 

                             

                                                                                                                                                             

 

                                                                                             

                             

 

 

 

 

 

 

ROADS INCOME AND EXPENSE

 

INCOME

 

No income                              

                                                                     

EXPENSE

 

No expenses

 

                                                                       

         

 

 

 

 

Balance in checking - Great Western Bank - WHSD                273,243.80*                                

Balance in checking – Great Western Bank – Roads                37,531.53        

                                                                                                     $310,775.33          

 

 

*Includes $221,616.32 assessment payments less loan payments of $156,364.93, leaving $207,992.41 non-dedicated funds in the water account.

 

Quarterly payments of $5,004.71 and $1,603.48 were made in August.