WOODLAND HILLS SANITRY DISTRICT     

INCOME STATEMENT

April 30, 2021     

 

    

GENERAL INCOME

 

WATER INCOME

 

Water Sales          4670.03                                                                    

Assessment 1                 1870.48

Assessment 2                                            593.28

Late fees     25.00

 

TOTAL   7158.79

 

TOTAL INCOME                                                                                     7,158.79      

 

GENERAL EXPENSES

 

Black Hills Power & Light                      706.77 (Utility)

Lois Lund                                              500.00 (Contract 500)               

Clearwater Consulting                                    1,036.05 (Contract 700, billing 336.05)                                                 

Midcontinent Testing                                                                  60.00 (Lab fees)                        

 

TOTAL GENERAL                                                              2,302.82    

         NET                                                               4,855.97

 

 

Gallons pumped March 2021          350,546                                Gallons sold   297,000 (15.3% loss)

Gallons pumped April 2021            420,090                                Gallons sold   362,600 (13.7% loss)

 

 

 

MARCH PAST DUE                                                                         APRIL UNPAID

 

3 past due                                                 2 unpaid

                                                                                 

All paid April             

                             

                                                                                                                                                             

 

                                                                                             

                             

 

 

 

 

 

 

ROADS INCOME AND EXPENSE

 

INCOME

 

Tax income                                 861.04                

 

TOTAL                                                 861.04

 

EXPENSE

 

No expenses

 

                                                                       

   NET                                                                                                        861.04

 

 

 

 

 

Balance in checking - Great Western Bank - WHSD                259,321.02*                                

Balance in checking – Great Western Bank – Roads                30,549.82        

                                                                                                     $289,870.84          

 

 

*Includes $211,761.28 assessment payments less loan payments of $143,148.55, leaving $190,708.29 non-dedicated funds in the water account.