INCOME STATEMENT
September 30, 2017
GENERAL
INCOME AND EXPENSE
Assessment 1 1870.48
Assessment 2 593.28
Late Fees 150.00
Returned check reimburse 12.00
Midcontinent Testing 427.00(Lab fees)
Morford Electric 377.55 (Lightening strike repairs)
Great Western Bank 45.00 (Returned check fee)
Great Western Bank 4.95 (Service charge)
TOTAL GENERAL 3,017.97
NET 6,776.15
Gallons pumped August, 2017 764,800 Gallons sold 707,200 (7.5% loss)
Gallons pumped September, 2017 702,600 Gallons sold 689,800 (1.8% loss)
AUGUST PAST DUE SEPTEMBER UNPAID
None 1 unpaid
4
residents paid after the October 1 due date and will be assessed late fees.
ROADS INCOME
AND EXPNESE
INCOME
Tax deposit 65.48
Interest .07
Total 65.55
EXPENSE
Total 154.95
Net Loss (89.40)
$183,859.55
*Includes $105,819.60 assessment payments less loan payments of $50,636.92 (phase 1 - $44,649.51; phase 2 - $5,987.41)
Leaving $113,329.43 non -dedicated funds in the water account.