WOODLAND HILLS SANITRY DISTRICT     

INCOME STATEMENT

October 31, 2012    

 

INCOME

 

Water Sales                    5535.50      

Late Charges                           100.00

 

TOTAL                                  5,635.50

 

Actual Payments                                                  5622.85

Interest Great Western Bank                                      .17                                                         

 

TOTAL                                                                                                  5,623.02

 

EXPENSES

 

Black Hills Power & Light                     598.97  (Utility)

Lois Lund                                                                  454.80 (Contract 450.00, copies 4.80)

Clearwater Consulting                                     1549.89 (Contract 676.00, non 873.89)                                                            

Acuity                                                                     1481.00 (Insurance)    

Hawkins Inc.                                         168.54 (Chlorine)         

Cetec                                                         1769.56 (System upgrade)

         

                                  TOTAL                                                               6022.76                                                                                                                                                                                                                                                                                                                                                    

NET LOSS                                                                                             (399.74)

 

 

Balance in checking – Great Western Bank                                13,686.86

Balance Dain Rauscher Money Market                                                             28,757.00 ($5,000.00 for Covenant enforcement)

                                                                                                              42,443.86

 

 

 

Gallons pumped September 2012   1,026,400                   Gallons reported                            606,152

Gallons pumped October 2012       1,248,400                  Gallons reported                           380,400

                                                                                      (thru 11/13/12

                                                                                         3 unpaid)

 

                                                                                                                          

OCTOBER UNPAID                                                        NOVEMBER PAST DUE

 

3 unpaid                              3 past due                                                                                             

 

2 Paid November                                  Postcards sent to all