WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

August 31, 2012       

 

INCOME

 

Water Sales                    5960.00      

Late Charges                             75.00

 

TOTAL                                  6,035.00

 

Actual Payments                                                  5878.50

Meter deposit – Knight                                      100.00

Interest Great Western Bank                                      .14                                                         

 

TOTAL                                                                                                  5,978.64

 

EXPENSES

 

Black Hills Power & Light                     672.00  (Utility)

Lois Lund                                                                  535.00 (Contract 450.00, postage 135.00)    

Clearwater Consulting                                     676.00 (Contract)                                                            

Little Print Shop                                                                            31.48 (rate charts)

Evan Hutchings                                                       236.31 (picnic)

Jim Stewart                                                   99.09 (picnic)

Dick Helmstetter                                         20.54 (picnic)

Randy Alexander                                 37.12 (picnic)         

                                                                  

                  TOTAL                                                   2357.54                                                                                                                                                                                                                                                                                                                                                                                                                       

NET                                                                                                        3,621.10

 

 

 

Balance in checking – Great Western Bank                                16,417.53

Balance Dain Rauscher Money Market                                                             28,756.54 ($5,000.00 for Covenant enforcement)

                                                                                                              45,174.07

 

Gallons pumped July 2012              1,353,200                  Gallons reported                         771,122

Gallons pumped August 2012         1,142,300                  Gallons reported                           818,661

                                                                                                                          

                                                                                        

AUGUST UNPAID                                                       SEPTEMBER PAST DUE

 

1 unpaid, paid September                                                        All paid J