WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

June 30, 2012        

 

INCOME

 

Water Sales                    4677.00      

Late Charges                          200.00

 

TOTAL                                  4,877.00

 

Actual Payments                                                  4767.75

Meter deposit – Van Pelt                                                         100.00

Interest Dain                                                                                  .73

Interest Great Western Bank                                      .08                                                         

 

TOTAL                                                                                                  4,868.56

 

EXPENSES

 

Black Hills Power & Light                      469.90 (Utility)

Lois Lund                                                                  450.00 (Contract)                            

Clearwater Consulting                                         746.20 (Contract 676.00, non 70.20)

Meade County Times-Tribune                                                            56.68 (Legal ad)

Hawkins Inc.                                                                            123.76 (Chlorine)

HD Supply                                                                                203.24 (Meter) 

Jim Stewart                                                                                       29.94 (Web site)

Secretary of State                                                                     10.00 (Annual report)

                                                                  

TOTAL                                                                                            2,089.72

NET                                                                                                        2,778.84

 

 

 

Balance in checking – Great Western Bank                                10,775.17

Balance Dain Rauscher Money Market                                                             28,896.29 ($5,000.00 for Covenant enforcement)

                                                                                                              39,671.46

 

Gallons pumped May 2012               652,300                   Gallons reported                          410,441

Gallons pumped June 2012               870,600                   Gallons reported                          632,033

                                                                                                                   (thru 7/10/12     

                                                                                               1 unpaid)

 

                                                                                                     

JUNE UNPAID                                          JULY PAST DUE

2 unpaid                                                     1 past due

 

Both paid July