WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

May 31, 2012        

 

INCOME

 

Water Sales                    4620.50      

Late Charges                          250.00

 

TOTAL                                  4,870.50

 

Actual Payments                                                  4582.85

Meter deposit – Hoffman                                                        100.00

Annual dues                                                                             30.00

Interest Great Western Bank                                      .06                                                         

 

TOTAL                                                                                                  4,712.91

 

EXPENSES

 

Black Hills Power & Light                      419.07 (Utility)

Lois Lund                                                                  450.00 (Contract)                            

Clearwater Consulting                                      780.00 (Contract 676.00, non 104.00)

Dick Helmstetter                                                                       75.66 (Postage, copies)

Mark Humphrey                                                                      114.00 (Deposit plus overpayment)

Billy Hilton                                                                               80.00 (Deposit

Postmaster                                                                                        44.00 (Box rent)

                                                                  

TOTAL                                                                                            1,962.73

NET                                                                                                        2,750.18

 

 

 

Balance in checking – Great Western Bank                                7,996.33

Balance Dain Rauscher Money Market                                                             28,895.32 ($5,000.00 for Covenant enforcement)

                                                                                                              36,891.65

 

Gallons pumped April, 2012             573,300                   Gallons reported                          387,396

Gallons pumped May 2012               652,300                   Gallons reported                          410,441

                                                                                                                   (thru 6/13/12     

                                                                                               2 unpaid)

 

                                                                                                     

MAY UNPAID                                                                     JUNE PAST DUE

                                                                                             

2 unpaid                                                            2 past due

 

Both paid June