WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

April 30, 2012       

 

INCOME

 

Water Sales                    4705.50      

Late Charges                            75.00

 

TOTAL                                  4,780.50

 

Actual Payments                                                  4491.15

Interest Great Western Bank                                      .04                                                         

 

TOTAL                                                                                                  4,491.19

 

EXPENSES

 

Black Hills Power & Light                      463.56 (Utility)

Lois Lund                                                                  450.00 (Contract)                            

Clearwater Consulting                                                                        676.00 (Contract)

Cetec                                                                        641.42 (Sanitary District expense)

Hawkins Inc.                                                                           123.76 (Chlorine)

Midcontinent Testing                                                              66.78 (Lab fees)

                                                                  

TOTAL                                                                                            2,421.52

NET                                                                                                        2,069.67

 

 

 

Balance in checking – Great Western Bank                                3,702.49

Balance Dain Rauscher Money Market                                                             28,895.32 ($5,000.00 for Covenant enforcement)

                                                                                                              32,597.14

 

 

Gallons pumped March, 2012           517,500                                                   Gallons reported                           400,646

Gallons pumped April, 2012             573,300                   Gallons reported                          371,816

                                                                                                                   (thru 5/9/12      

                                                                                               6 unpaid)

 

                                                                                                     

APRIL UNPAID                                                                   MAY PAST DUE

                                                                                             

1 unpaid                                                                             6 past due                                                                                                             

Paid May