WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

October 31, 2011  

 

INCOME

 

Water Sales                    5136.00      

Late Charges                          100.00

 

TOTAL                                  5,236.00

 

Actual Payments                                                    5567.50                                                                                                                     

Interest Dain Rauscher                                                                    10.97

Interest Great Western Bank                                      .97                                                         

 

TOTAL                                                                                                  5,579.44

 

EXPENSES

 

Black Hills Power & Light                      497.46 (Utility)

Lois Lund                                                                  450.00 (Contract)                            

Clearwater Consulting                                           738.40 (676.00 Contract, 62.40 non contract)                                              

Acuity                                                                    1,363.00 (Insurance)

MidContinent Testing                                                             398.56 (Lab fees)

Cetec Engineering                                          2,297.98 (Booster pump engineering)

                                                                                             

TOTAL                                                                                             5,745.40     

NET LOSS                                                                                             (165.96)

 

 

Balance in checking – Great Western Bank                                                             12549.49

Balance Dain Rauscher Money Market                                                             33,850.28 ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   10,021.00

                                                                                                              56,420.77

 

 

 

Gallons pumped September, 2011    733,600                    Gallons reported                          530,967

Gallons pumped October, 2011         852,300                   Gallons reported                           399,482

                                                                                                                   (thru 11/8/11

                                                                                               2 unpaid)

 

 

                                                                                                     

OCTOBER UNPAID                                                                                        NOVEMBER PAST DUE

 

None                                                                     2 unpaid