WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

May 31, 2011  

 

INCOME

 

Water Sales                    4299.50      

Late Charges                          100.00

 

TOTAL                                  4,399.50

 

Actual Payments                                                  4377.31

Meter deposit – Snow                                                                200.00

Annual dues                                                                           20.00

Interest Dain Rauscher                                                             10.98

Interest Great Western Bank                                      .08

                                                              

 

TOTAL                                                                                                  4,608.37

 

EXPENSES

 

Black Hills Power & Light                      412.40 (Utility)

Lois Lund                                                              450.00 (Contract 450.00)                                                 

Clearwater Consulting                                   676.00 (Contract)                                               

DENR                     100.00 (Permit) 

Postmaster            42.00 (Box rent)                   

Secretary of State      10.00 (Annual report)       

Secretary of State  20.00 (Certificate of Good Standing)

 

                                                                                             

TOTAL                                                                                             1,710.40    

NET                                                                                                      2,897.97 

 

 

Balance in checking – Great Western Bank                                                              8,407.02

Balance Dain Rauscher Money Market                                                             33,934.37 ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   10,052.70

                                                                                                              52,394.09

 

 

Gallons pumped April 2011                443,900                      Gallons reported                                                 314,114

Gallons pumped May 2011                 493,200                    Gallons reported                        371,461

                                                                                             

 

 

                                                                                                     

MAY PAST DUE                                                                      JUNE UNPAID                             

                                                                                                                                                                                             

4 past due, all paid in June                                                                                     No one J