WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

March 31, 2011  

 

INCOME

 

Water Sales                    1856.90      

Late Charges                             80.00

 

TOTAL                                  1,936.90

 

Actual Payments                                                  1894.95

Interest Dain Rauscher                                                             10.26

Interest Great Western Bank                                      .04

                                                              

 

TOTAL                                                                                                  1,905.25

 

EXPENSES

 

Black Hills Power & Light                      480.86 (Utility)

Lois Lund                                                              450.00 (Contract)                                             

Clearwater Consulting                                     794.30 (Contract, 676.00, noncontract 118.30)                  

Hawkins Inc.       116.10 (Repairs)  

Postmaster            44.00 (Postage)      

Dick Helmstetter 48.16 (Postage & envelopes)

 

                                                                                             

TOTAL                                                                                             1,933.44     

NET LOSS                                                                                            ( 28.19) 

 

 

Balance in checking – Great Western Bank                                                              4,162.02

Balance Dain Rauscher Money Market                                                             33,912.08 ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   10,061.20

                                                                                                              48,135.30

 

 

 

Gallons pumped February 2011          391,700                     Gallons reported                   285,705

Gallons pumped March 2011               418,300                     Gallons reported                   306,738

                                                                                                (thru 4/13/11        

                                                                             3 unpaid)

 

 

                                                                                                    

MARCH PAST DUE                                                                                       APRIL UNPAID

                                                                                                                                                                                             

1 past due                                                                         3 unpaid