WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

January 31, 2011   

 

INCOME

 

Water Sales                    2030.75      

Late Charges                            50.00

Annual Dues                                                10.00

 

TOTAL                                  2,090.75

 

Actual Payments                                                  2311.30

Interest Great Western Bank                                      .04

                                                              

 

TOTAL                                                                                                  2,311.34

 

EXPENSES

 

Black Hills Power & Light                      715.53 (Utility)

Lois Lund                                                              450.00 (Contract)                                             

Clearwater Consulting                                  1030.90 (Contract 676.00, non 354.90)                                  

Midcontinent Testing 54.06 (Lab fees)  

Morford Electric                    265.30 (Pumphouse repairs)                

Powles & Sons       3022.96 (Leak repairs Chickadee & Junco)

 

                                                                                             

TOTAL                                                                                               5,538.75   

NET LOSS                                                                                           (3227.41)

 

 

Balance in checking – Great Western Bank                                                                (420.74)

Balance Dain Rauscher Money Market                                                             38,857.97 ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   10,067.40

                                                                                                              48,504.63

 

Gallons pumped December 2010        805,500                      Gallons reported                                                 336,631

Gallons pumped January 2011            710,800                    Gallons reported                        272,935

                                                                                                (thru 2/8/111        

                                                                           10 unpaid)

                                                                                                    

 

JANUARY PAST DUE                                                                                                FEBRUARY UNPAID           

                                                                                              

None J                                                              10 unpaid