WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

December 31, 2010   

 

INCOME

 

Water Sales                    1934.85      

Late Charges                          110.00

Meter deposit                                              100.00

 

TOTAL                                  2,144.85

 

Actual Payments                                                  2073.80

Interest Dain Rauscher                                                           31.48  

Interest Great Western Bank                                      .05

                                                              

 

TOTAL                                                                                                  2,105.33

 

EXPENSES

 

Black Hills Power & Light                        476.45 Utility)

Lois Lund                                                                   473.20 (Contract 450.00, postage 23.20)                      

Clearwater Consulting                                   785.20 (Contract 676.00, non 109.20)                                  

Hawkins Inc.        119.63 (chlorine)                  

CNA Surety 100.00 (bond)                                    

Jim Stewart  53.42 (web site 47.88, postage 5.54)

Cetec         507. 00 (Engineering study)

                                                                                             

TOTAL                                                                                               2,514.90   

NETLOSS                                                                                              (409.57)

 

 

Balance in checking – Great Western Bank                                                              2,777.19

Balance Dain Rauscher Money Market                                                             28,857.97 ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   20,067.40

                                                                                                              51,702.56

 

 

Gallons pumped November 2010       701,000                     Gallons reported                   321,193

Gallons pumped December 2010        805,500                      Gallons reported                                                 333,001

                                                                                                (thru 1/12/11        

                                                                             1 unpaid)

                                                                                                    

 

DECEMBER PAST DUE                                                                                       JANUARY UNPAID           

                                                                                              

2 past due                                                            1 unpaid

 

Both paid January