WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

September 30, 2010

 

INCOME

 

Water Sales                    3703.75      

Late Charges                           130.00

Annual Dues                                                 10.00

 

TOTAL                                  3,843.75

 

Actual Payments                                                  3912.20

Interest Dain Rauscher                                                            75.01

Interest Great Western Bank                                      .05

                                                              

 

TOTAL                                                                                                  3,987.26

 

EXPENSES

 

Black Hills Power & Light                        613.21 Utility)

Lois Lund                                                              450.00 (Contract)                                            

Clearwater Consulting                                      1,194.70 (676.00 Contract, 518.70 non-contract)                                    

Cetec      6,760.00 (Engineering study partial payment)

Hawkins Inc 113.62 (Chlorine)

UPS Store    63.60 (2000 copies added to our account)

Dick Helmstetter      38.81 (Picnic)                       

Randy Alexander                  29.45 (Picnic)  

                                                                                             

TOTAL                                                                                          9,263.39       

NET LOSS                                                                                            5,276.13

 

 

Balance in checking – Great Western Bank                                                             (2,288.83)

Balance Dain Rauscher Money Market                                                             38,762.46 ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   20,117.90

                                                                                                              56,591.53

 

 

Gallons pumped August 2010          1,058,600                    Gallons reported                   704,798

Gallons pumped September 2010       840,900                    Gallons reported                   436,964

                                                                                                (thru 10/12/10      

                                                                             6 unpaid)

                                                                                                     

 

SEPTEMBER PAST DUE                                                        OCTOBER UNPAID

 

2 past due                            6 unpaid