WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

May 31, 2010    

 

INCOME

 

Water Sales                                                   2146.95      

Late Charges                                                     60.00

Annual Dues                                                 70.00

 

TOTAL                                                         2,276.95

 

Actual Payments                                                                          2128.04

Interest Dain Rauscher                                                                   72.49

Interest Great Western Bank                                                              .09

                                                                                

 

TOTAL                                                                                                         2,200.62

 

EXPENSES

 

Black Hills Power & Light                                                             480.59 Utility)

Lois Lund                                                                                        571.00 (Contract 450.00, Notary 101.00, annual mtg 20.00)    

Clearwater Consulting                                                                   739.70 (Contract 676.00, non contract 63.70)                     

Cetec                                                                                              4225.00 (Engineering study)              

Midco Diving & Marine                                                             3953.04 (Tank cleaning & repair)

Postmaster                                                                                        40.00 (Box rental)

Loren Stanley                                                                                 100.00 (Meter deposit refund)

 

TOTAL                                                                                                       10,109.33      

NET LOSS                                                                                                   (7,908.71

 

 

Balance in checking – Great Western Bank                               321.13

Balance Dain Rauscher Money Market                                                20,644.15 ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                                  40,148.20

                                                                                                                     61,113.48

 

 

Gallons pumped April, 2010              609,100                    Gallons reported                           339,147

Gallons pumped May 2010                722,700                     Gallons reported                                      330,976

                                                                                                        (thru 9/10/10      

                                                                                                              7 unpaid)

                                                                                                    

 

MAY PAST DUE                                                                                 JUNE  UNPAID

 

2 past due, not paid in June                                                             7 unpaid