WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

April 30, 2010    

 

INCOME

 

Water Sales                    1951.20      

Late Charges                             90.00

 

TOTAL                                  2,041.20

 

Actual Payments                                                  1955.90

Interest Dain Rauscher                                                            74.91

Interest Great Western Bank                                      .08

                                                              

 

TOTAL                                                                                                  2,030.89

 

EXPENSES

 

Black Hills Power & Light                        453.77 Utility)

Lois Lund                                                              425.00 (Contract )                                            

Clearwater Consulting                                     730.60 (Contract 676.00, non contract 54.60)                     

Hawkins Inc.                   112.84 (Chlorine)

Midcontinent Testing 66.78 (Lab fees)

 

TOTAL                                                                                          1,788.99       

NET                                                                                                        241.90  

 

 

Balance in checking – Great Western Bank                                                              7,466.34

Balance Dain Rauscher Money Market                                                             20,571.66 ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   40,134.10

                                                                                                              68,172.10

 

 

Gallons pumped March 2010             558,000                    Gallons reported                           331,294

Gallons pumped April, 2010              609,100                    Gallons reported                           329,447

                                                                                                (thru 5/11/10      

                                                                             3 unpaid)

                                                                                                    

 

APRIL PAST DUE                                                                                          MAY UNPAID

 

3 past due, 2 paid May                                                                      3 unpaid, postcards sent