WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

October 31, 2009

 

INCOME

 

Water Sales                           2681.30

Late Charges                           125.00

 

 

TOTAL                                  2,806.30

 

Actual Payments                                                  2851.97

Bill Triplet (leak repairs)                                                       1301.02

Black Hills Power (refund of overcharge)                             596.16

Interest Dain Rauscher                                                              20.88

Interest Great Western Bank                                      .07

                                                              

 

TOTAL                                                                                                  4,770.10

 

EXPENSES

 

Black Hills Power & Light                         102.18Utility)

Lois Lund                                                              425.00 (Contract)                                              

Clearwater Consulting                                     787.80 (Contract 624.00, non contract 163.80)                    

Hawkins Inc.         354.12 (chlorine)  

Midcontinent Testing 54.06 (lab fees)

Acuity                                1257.00 (insurance)

 

TOTAL                                                                                          2,980.16       

NET                                                                                                        1,789.94

 

 

Balance in checking – Great Western Bank                                                              5,208.87 

Balance Dain Rauscher Money Market                                                             40,157.12 ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   20,131.60

                                                                                                            65,497.59 

 

 

Gallons pumped September 2009                         676,300                                Gallons reported                   495,828

Gallons pumped October 2009          509,200                      Gallons reported                   325,126

                                                                                                (thru 111/11/09        

                                                                                                      6 unpaid)

 

 

 

OCTOBER PAST DUE                                                                                                      NOVEMBER UNPAID

 

3 unpaid                                                                                                                               6 unpaid