WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

August 31, 2009

 

INCOME

 

Water Sales                           3412.75

Late Charges                            40.00

 

 

TOTAL                                  3,452.75

 

Actual Payments                                                  3575.22

Interest Dain Rauscher                                                                  ---

Interest Great Western Bank                                    ---

                                                              

 

TOTAL                                                                                                  3,575.22

 

EXPENSES

 

Black Hills Power & Light                       495.43(Utility)

Lois Lund                                                              425.00 (Contract)                                              

Clearwater Consulting                                     715.00 (Contract 624.00, non contract 91.00)                     

Powles & Sons           1301.02 (Triplet leak)

Jim Stewart                                 393.41 (Picnic)

Carol Crozman 38.47 (Picnic)                           

 

TOTAL                                                                                     3,368.33            

NET                                                                                                           206.89

 

 

Balance in checking – Great Western Bank                                                              3,004.00 

Balance Dain Rauscher Money Market                                                             40,193.11 ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   20,097.30

                                                                                                          63,2943.41 

 

 

Gallons pumped July, 2009                1,063,100                                Gallons reported                   647,973

Gallons pumped August, 2009                   766,700                                Gallons reported                   555,494

                                                                                                (thru 9/7/09           

                                                                                                      5 unpaid)

 

 

 

AUGUST PAST DUE                                                                               SEPTEMBER  UNPAID

 

3 past due                                                            5 unpaid

 

All paid in September except one