WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

July 31, 2009

 

INCOME

 

Water Sales                           2292.05

Late Charges                            90.00

 

 

TOTAL                                  2,382.05

 

Actual Payments                                                  2382.83

Interest Dain Rauscher                                                             20.89

Interest Great Western Bank                               .05

                                                              

 

TOTAL                                                                                                  2,403.77

 

EXPENSES

 

Black Hills Power & Light                      421.89 (Utility)

Lois Lund                                                              425.00 (Contract)                                              

Clearwater Consulting                                     930.80 (Contract 624.00, non contract 291.20, delivery tube 15.60)

Midcontinent Testing 54.06 (Lab fees)

Great Western Bank  405.90 (Tax deposit)

Sandy Stilwell      79.75 (Deposit less 20.25 water owed)

Garry Walker                                                                 89.40 (Deposit less 10.60 water owed)                

 

TOTAL                                                                                     2,406.80            

NET LOSS                                                                                                 (3.03)

 

 

Balance in checking – Great Western Bank                                                              2,797.11 

Balance Dain Rauscher Money Market                                                             40,193.11 ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   20,097.30

                                                                                                           63,087.80  

 

 

Gallons pumped June, 2009            1,020,600                     Gallons reported                   411,451

Gallons pumped July, 2009                1,063,100                                Gallons reported                   647,973

                                                                                                (thru 8/11/09          

                                                                                                      3 unpaid)

 

 

 

JULY PAST DUE                                                         AUGUST  UNPAID

 

6 Past due                                                           3 unpaid

 

All paid August except one