WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

June 30, 2009

 

INCOME

 

Water Sales                           2407.65

Late Charges                            80.00

 

 

TOTAL                                  2,487.65

 

Actual Payments                                                  2558.05

Interest Dain Rauscher                                                             21.57

Interest Great Western Bank                               .04

                                                              

 

TOTAL                                                                                                  2,579.66

 

EXPENSES

 

Black Hills Power & Light                      610.73 (Utility)

Lois Lund                                                                   430.61 (Contract 425.00, postage 5.61)                         

Clearwater Consulting                                                   624.00 (Contract)                    

Secretary of State                                              20.00 (Filing fees)                                  

 

TOTAL                                                                                     1,685.34            

NET                                                                                                          894.32

 

 

Balance in checking – Great Western Bank                                                              2,821.03 

Balance Dain Rauscher Money Market                                                             40,172.22 ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   20,042.90

                                                                                                           63,036.15  

 

 

Gallons pumped May, 2009             1,224,600                      Gallons reported                                                                                 444,049

Gallons pumped June, 2009            1,020,600                     Gallons reported                   487,751

                                                                                                (thru 7/13/09          

                                                                                                      6 unpaid)

 

 

 

JUNE PAST DUE                                                                    JULY UNPAID

 

3 past due, 2 paid in July                                                                     6 unpaid