WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

May 31, 2009

 

INCOME

 

Water Sales                           2243.55

Late Charges                            60.00

Annual Dues                     10.00

Meter deposit                   200.00

 

TOTAL                                  2,513.55

 

Actual Payments                                                  2461.20

Interest Dain Rauscher                                                            86.72

Interest Great Western Bank                               .04

                                                              

 

TOTAL                                                                                                  2,547.96

 

EXPENSES

 

Black Hills Power & Light                      496.76 (Utility)

Lois Lund                                                              425.00 (Contract)                                                

Clearwater Consulting                                  1,322.10 (Contract 624.00, non 698.10) 

Dept of Environment & Natural Resources                           100.00  (Drinking water permit)                        

Postmaster                                                        40.00 (Box rent)

 

TOTAL                                                                                     2,383.89            

NET                                                                                                          164.07

 

 

Balance in checking – Great Western Bank                                                              2,025.63 

Balance Dain Rauscher Money Market                                                             40,150.65 ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   20,035.50

                                                                                                           62,211.78  

 

 

Gallons pumped April, 2009              1,182,600                     Gallons reported                   380,620

Gallons pumped May, 2009               1,224,400                      Gallons reported                                                 434,649

                                                                                                (thru 6/9/09           

                                                                                                      4 unpaid)

 

 

 

MAY PAST DUE                                                                    JUNE UNPAID

 

2 past due, 1 paid June                                                                        4 unpaid