WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

December 31, 2008

 

INCOME

 

Water Sales                  2142.15

Late Charges                            90.00

Meter Deposit                         100.00

 

TOTAL                                  2,332.15

 

Actual Payments                                                  2431.45

Interest Great Western Bank                               .16

Interest Dain Rauscher                                                                  152.24

                                                              

 

TOTAL                                                                                                  2,565.85

 

EXPENSES

 

Black Hills Power & Light                       480.35(Utility)

Lois Lund                                                                              400.00 (Contract)              

Clearwater Consulting                                     799.50 (Contract 624.00, non contract 175.50)

Jim Stewart            23.94 (Web site)

Midcontinent Testing                    50.88 (Lab fees)

CNA Surety                100.00 (Bond)

Morford Electric   459.00 (Repairs)                                   

 

TOTAL                                                                                     2,313.67            

NET                                                                                                      252.18    

 

 

Balance in checking – Great Western Bank                                (840.95)  Need to transfer funds from Dain

Balance Dain Rauscher Money Market                                                            42,577.69  ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   22,172.43

                                                                                                           63,909.17  

 

 

Gallons pumped November, 2008  approx. 650,000          Gallons reported                     367,910

Gallons pumped December, 2008 788,800                                                   Gallons reported                   370,768

                                                                                                (thru 1/13/09      

                                                                                                      1 unpaid)

 

 

 

DECEMBER PAST DUE                                                                                       JANUARY UNPAID

 

 

1 Past due – paid January                                                               1 Unpaid