WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

October 31, 2008 

 

INCOME

 

Water Sales                           2567.68

Late Charges                          110.00

Meter Deposit                                              100.00

 

TOTAL                                  2,777.68

 

Actual Payments                                                  2773.55

Interest Great Western Bank                               .87

Interest Dain Rauscher                                                                  118.91

                                                              

 

TOTAL                                                                                                  2,893.33

 

EXPENSES

 

Black Hills Power & Light                       373.33(Utility)

Lois Lund                                                                                 400.00 (Contract)           

Clearwater Consulting                                                                       624.00 (Contract)

Acuity                   1,201.00 (Liability insurance)

Linda Ahlers                                                   91.15 (Meter deposit less water owed)

 

TOTAL                                                                                     2,689.48            

NET                                                                                                        203.85  

 

 

Balance in checking – Great Western Bank                                3,272.59                                    

Balance Dain Rauscher Money Market                                                            42,389.59  ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   21,720.44

                                                                                                           67,382.62  

 

 

Gallons pumped September, 2008     629,800                    Gallons reported                  477,273

Gallons pumped October, 2008         562,100                     Gallons reported                   431,676

                                                                                                (thru 11/11/08     

                                                                                                      2 unpaid)

 

 

 

 

OCTOBER PAST DUE                                                                                               NOVEMBER UNPAID

 

3 all paid in November                                                            2 unpaid