WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

September 30, 2008

 

INCOME

 

Water Sales                           3416.10

Late Charges                            90.00

Meter Deposit                                              100.00

 

TOTAL                                  3,606.10

 

Actual Payments                                                  3632.55

Interest Great Western Bank                             1.06

Interest Dain Rauscher                                                                  224.96

                                                              

 

TOTAL                                                                                                  3,858.57

 

EXPENSES

 

Black Hills Power & Light                       467.63(Utility)

Lois Lund                                                                   413.80 (Contract 400.00, postage 13.80)           

Clearwater Consulting                                  1,538.60 (Contract 624.00, non contract 851.50, maintenance 63.10)                

Dakota Bice Drillling LLC               2,869.90 (Well pump repairs)

Cimarron Drilling Inc.                               8,729.52 (Well pump repairs)        

Morford Electric            367.20 (Well pump repairs)

DainRauscher           100.00 (Annual maintenance fee)

 

TOTAL                                                                                     14,486.65           

NET LOSS                                                                                      (10,628.08) 

 

 

Balance in checking – Great Western Bank                           (1,439.02                                   

Balance Dain Rauscher Money Market                                                            47,270.68  ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   21,743.04

                                                                                                           67,574.70  

 

 

Gallons pumped August, 2008            847,700                     Gallons reported                                                 654,546

Gallons pumped September, 2008     629,800                    Gallons reported                   439,895

                                                                                                (thru 10/8/08      

                                                                                                      8 unpaid)

 

 

 

 

SEPTEMBER PAST DUE                                                                                        OCTOBER UNPAID

 

3 with 1 paid in October                                                                       8 with postcard notifications sent to all