WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

August 31, 2008 

 

INCOME

 

Water Sales                           3185.70

Late Charges                            50.00

Annual Dues                                                10.00

 

TOTAL                                  3,245.70

 

Actual Payments                                                  3341.20

Interest Great Western Bank                             1.16

Interest Dain Rauscher                                                                  202.21

                                                              

 

TOTAL                                                                                                  3,544.67

 

EXPENSES

 

Black Hills Power & Light                       419.47(Utility)

Lois Lund                                                              400.00 (Contract)                                 

Clearwater Consulting                                     780.00 (Contract 624.00, non contract 156.00)

HD Supply                                                                                              350.58 (Meters)                                     

Hawkins Inc.         101.14(Chlorine)

Jeff Ley                         739.50 (Meter replacement & repair)

Loren Stanley              36.40 (Picnic)

Mike Swett                  272.35 (Picnic

Jim Stewart            434.03 (Picnic)       

William Henke               56.70 (Meter deposit less water owed)

Scott Lanis                   104.80 (Meter deposit plus overpayment)

 

 

TOTAL                                                                                     3,694.97             

NET LOSS                                                                                        (150.30)    

 

 

Balance in checking – Great Western Bank                                9,455.11                                    

Balance Dain Rauscher Money Market                                                            47,145.72  ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   21,724.29

                                                                                                           78,325.12  

 

 

Gallons pumped July, 2008                679,700                    Gallons reported                      611,094

Gallons pumped August, 2008            847,700                     Gallons reported                                                 646,446

                                                                                                (thru 9/10/08      

                                                                                                      6 unpaid)