WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

May 31, 2008    

 

INCOME

 

Water Sales                                                   2175.75

Annual Dues                                                 20.00

Late Fees                                                         120.00

 

TOTAL                                                         2,315.75

 

Actual Payments                                                                          2153.45

Interest Dain Rauscher                                                                 234.02

Interest Great Western Bank                                                            1.35

                                                                                

 

 

TOTAL                                                                                                                2.388.82

 

EXPENSES

 

Black Hills Power & Light                                                                             372.50(Utility)

Lois Lund                                                                                                        415.00 (Contract 400.00, postage .50)             

Clearwater Consulting                                                                                   988.00 (Contract 624.00, non contract 364.00)

DENR                                                                                                               100.00 (Permit)               

Antler Enterprises                                                                                  3952.91 (Repair flushing valve on Chickadee)

Postmaster                                                                                                 38.00 (Box rent)                      

 

TOTAL                                                                                                         5,281.91     

 

NET LOSS                                                                                                   (3,463.09)

 

 

Balance in checking – Great Western Bank                            9,616.43                                    

Balance Dain Rauscher Money Market                                                21,571.72  ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                                  31,887.34

                                                                                                                     63,075.49        

 

  

 

Gallons pumped April, 2008               529,400                   Gallons reported                       381,448

Gallons pumped May, 2008                512,800                   Gallons reported                      361,857

                                                                                                        (thru 6/10/08      

                                                                                                      5 unpaid)

 

 

MAY PAST DUE – 2 past due paid June                                                        JUNE UNPAID – 5 unpaid

                                 1 past due still unpaid