WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

October 31, 2007    

 

INCOME

 

Water Sales                                                   2948.05

Late Fees                                                           30.00

 

TOTAL                                                         2,978.05

 

Actual Payments                                                                          3010.06

Interest Dain Rauscher                                                                 169.40                           

Interest Great Western Bank                                                              .48

                                                                                

 

 

TOTAL                                                                                                         3,179.94

 

EXPENSES

 

Black Hills Power & Light                                                             503.53(Utility)

Lois Lund                                                                                        405.14 (400.00 Contract, 5.14 postage)                             

Clearwater Consulting                                                                   624.00 (Contract)                                          

Hawkins                                                                                             82.20 (Chlorine)                        

Midcontinent Testing                                                                     50.88 (Lab fees)               

Acuity                                                                                            1136.00 (Insurnace)

Jeff Ley                                                                                            234.60 (Meter replacement)

Midco Diving & Marine                                                             3072.94 (Repair upper reservoir)

Meade County Title                                                                      159.00 (Title search on Alexander property)

 

TOTAL                                                                                                         6,268.29        

 

NET LOSS                                                                                                   (3,088.35)   

 

 

Balance in checking – Great Western Bank                            3,598.04                                  

Balance Dain Rauscher Money Market                                                15,002.09  ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                                  50,884.60

                                                                                                                     69,484.73

 

 

 

Gallons pumped September, 2007  1,155,900                     Gallons reported                     553,970

Gallons pumped October, 2007       1,072,600                    Gallons reported                       402,621

                                                                                                        (thru 11/7/07       

                                                                                                      4 unpaid)