WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

September 30, 2007    

 

INCOME

 

Water Sales                           3586.35

Late Fees                                    60.00

 

TOTAL                                  3,646.35

 

Actual Payments                                                  3416.65

Interest Dain Rauscher                                    258.08                                                                                             

Interest Great Western Bank                               .48

                                                              

 

 

TOTAL                                                                                                  3,675.21

 

EXPENSES

 

Black Hills Power & Light                       525.81(Utility)

Lois Lund                                                                          402.23 (400.00 Contract, 1.23 postage)                             

Clearwater Consulting                                 624.00 (Contract)                                          

Chris Johnson                          181.20        (Deposit less 18.80 water owed)

Preda Sourasinth                                      180.70 (Deposit plus overpayment)

Dain Rauscher            100.00 (Fees)

 

TOTAL                                                                                                  2,012.94

 

NET                                                                                                   1,662.27    

 

 

Balance in checking – Great Western Bank                                6,855.79                                   

Balance Dain Rauscher Money Market                                                            14,832.69  ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   50,729.00

                                                                                                              72,417.45

 

 

 

Gallons pumped August, 2007       1,282,700                       Gallons reported                     689,521

Gallons pumped September, 2007  1,155,900                     Gallons reported                     550,570

                                                                                                (thru 10/10/07      

                                                                                                      2 unpaid)