WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

August 31, 2007    

 

INCOME

 

Water Sales                           4628.90

Late Fees                                    70.00

Annual Dues                     10.00

 

TOTAL                                  4,708.90

 

Actual Payments                                                  4778.77

Interest Dain Rauscher                                    257.89                                                                                             

Interest Great Western Bank                               .70

                                                              

 

 

TOTAL                                                                                                  5,037.36

 

EXPENSES

 

Black Hills Power & Light                       611.12(Utility)

Lois Lund                                                               400.00 (400.00 Contract)                                           

Clearwater Consulting                                           676.00 (624.00 Contract, 52.00 non-contract)                       

Hawkins                                     269.56 (chlorine, repairs)

Jim Stewart               186.15 (picnic) 

Loren Stanley              26.00 (picnic)

Evan Hutchings            7.86 (picnic)

 

TOTAL                                                                                                  2,176.69

 

NET                                                                                                   2,860.67    

 

 

Balance in checking – Great Western Bank                                5,351.057                                 

Balance Dain Rauscher Money Market                                                            14,674.61  ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   50,543.77

                                                                                                              70,569.43

 

 

 

Gallons pumped July, 2007            1,491,600                       Gallons reported                    902,258

Gallons pumped August, 2007       1,282,700                       Gallons reported                     689,521

                                                                                                (thru 9/12/07        

                                                                                                      5 unpaid)