WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

July 31, 2006    

 

 

 

INCOME

 

Water Sales                           4138.85

Late Fees                                   50.00

Annual Dues                     10.00

 

TOTAL                                   4198.85

 

Actual Payments                                                  4060.01

Interest Great Western Bank                               .24

 

 

TOTAL                                                                                                  4060.25

 

 

EXPENSES

 

Black Hills Power & Light                      634.22 (Utility)

Lois Lund                                                                          428.89 (400.00 Contract, 1.17 postage, 27.72 picnic)                                                                                                                            

Clearwater Consulting                                         851.50 (624.00 Contract, 227.50 non contract)

Antler Enterprises                                                  2618.38  (Leak repairs 7705 & 7709 Woodland Dr.)

Jim Stewart                                            17.94 (Web site)

Hubbard & Hansen                                                         466.40 (346.80 covenant enforcement, 119.60 other)

MidContinent Testing                                                  623.28 (Lab fees)

Hawkins Water Group                                                       72.20 (Chlorine)

Great Western Bank                                                                  916.00 (Tax deposit)

Secretary of State                                   10.00 (Corporate report filing fee)

Matt Fitting                                                   82.10 (100.00 deposit less 17.90 water owed)

Great Western Bank                                                                     7.50 (Service charge)

 

TOTAL                                                                                                  6,728.41

 

NET LOSS                                                                                          (2,667.66)

 

 

Balance in checking – Great Western Bank                               (280.24) includes deposit of $5,454.55 for August paids

Balance Dain Rauscher Money Market                                             7,071.54  ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   54,267.11

                                                                                                              61,058.41

 

 

Gallons pumped June, 2006              1,290,700                           Gallons paid           804,497

Gallons pumped July, 2006               1,601,000                           Gallons paid          1,061,000

                                                                                                (thru 8/8/06

                                                                                                      5 unpaid)