WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

May 31, 2006     

 

 

 

INCOME

 

Water Sales                           2118.45

Late Fees                                    50.00

Annual Dues                     20.00

 

TOTAL                                   2188.45

 

Actual Payments                                                  2058.98

Meter deposit                                                          100.00

Interest Great Western Bank                              .18

 

 

TOTAL                                                                                                  2,159.16

 

 

EXPENSES

 

Black Hills Power & Light                      393.49 (Utility)

Lois Lund                                                                          401.41 (400.00 Contract, 1.41 postage)                                                                                                                             

Clearwater Consulting                                                           624.00 (624.00 Contract)

MidContinent Testing                                                         927.92 (Lab fees)              

DENR                                                                                         100.00 (Permit)              

Postmaster                                                                                              26.00 (Box rent)

Great Western Bank                                                                     7.50 (Service charge)

 

TOTAL                                                                                                  2,480.32

 

NET LOSS                                                                                             (301.16)

 

 

Balance in checking – Great Western Bank                             (1,288.13) (2519.75 to deposit 6/80)           

Balance Dain Rauscher Money Market                                             3,900.61  ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   59,810.15

                                                                                                              62,430.13

 

 

 

Gallons pumped April, 2006             770,100                                                   Gallons paid                           375,059

Gallons pumped May, 2006               923,100                            Gallons paid                 502,271

                                                                                                         (thru 6/8/06

                                                                                                  9 unpaid)